| Gross Sales | 27.87 | 29.80 | 21.81 | 16.73 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.15 | 4.01 | 2.45 | 5.12 |
| Total Income | 31.02 | 33.80 | 24.26 | 21.86 |
| Total Expenditure | 27.54 | 29.22 | 20.61 | 15.59 |
| PBIDT | 3.48 | 4.58 | 3.65 | 6.27 |
| Interest | 3.17 | 3.16 | 2.60 | 1.79 |
| PBDT | 0.31 | 1.43 | 1.04 | 4.48 |
| Depreciation | 2.05 | 2.08 | 0.91 | 0.31 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.74 | -0.65 | 0.13 | 4.17 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.74 | -0.65 | 0.13 | 4.17 |
| | | | | |
| EPS (Unit Curr.) | -1.69 | -0.65 | 0.13 | 4.13 |
| EPS (Adj) (Unit Curr.) | -1.69 | -0.65 | 0.13 | 4.13 |
| Calculated EPS (Unit Curr.) | -1.53 | -0.65 | 0.13 | 4.13 |
| Calculated EPS (Adj) (Unit Curr.) | -1.53 | -0.65 | 0.13 | 4.13 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.11 | -2.59 | 0.52 | 16.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.11 | -2.59 | 0.52 | 16.53 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.40 | 10.10 | 10.10 | 10.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 12.49 | 15.37 | 16.74 | 37.48 |
| PBDTM(%) | 1.11 | 4.80 | 4.77 | 26.78 |
| PATM(%) | -6.24 | -2.18 | 0.60 | 24.93 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -1.69 | -0.65 | 0.13 | 4.13 |